Segment Reporting |
Segment Reporting
The Company operates in four segments: the Smart Windows division, the Fiber Optics division, Slant Wells group and Element 82.
Smart Windows Division: This division focuses on developing and selling optical switching films that can be embedded between sheets of glass or applied to the surface of glass or other rigid substrates like acrylic, to electronically control opacity. The technology, initially developed by Hewlett-Packard, enables a transition between clear and dark states in seconds. It is aimed at various applications including commercial buildings, automotive sunroofs, and residential windows. The Company partners with leading glass and film manufacturers for the mass production and distribution of its DynamicTint product. This segment also includes Smart Window Inserts, designed for retrofitting in commercial and residential settings, offering dynamic tinting along with additional insulation and soundproofing.
Fiber Optics Division: The Company's involvement in fiber optics is relatively recent, marked by the acquisition of Amerigen 7's assets, which was focused on the construction of 5G fiber optics infrastructure. The Fiber Optics division provides contracting services to the fiber optics and telecommunications infrastructure industry. Services range from program management and engineering to the construction of aerial and underground fiber networks. This division aims to capitalize on the demand for enhanced telecommunications bandwidth, with efforts to expand through selective market share increase, potential acquisitions, and leveraging new equipment like micro trenchers to gain a strategic advantage.
Slant Wells Group: This division focuses on the construction of slant wells for the provision of ocean water to desalination plants that in turn produces fresh water to the planned development sites.
Element 82: Element 82 is a water pipeline inspection service provider focused on lead detection and condition assessment. Element 82 plays a vital role in lead testing and prevention, working closely with health departments to address lead exposure risks, especially among children.
The CODM does not evaluate operating segments using asset or liability information.
The following table presents a comparative summary of the Company’s revenues by reportable segment for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended, September 30 |
|
For the nine months ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Segment Revenue |
|
|
|
|
|
|
|
Smart Windows |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Fiber Optics |
4,969 |
|
|
— |
|
|
10,299 |
|
|
59 |
|
Slant Wells |
2,836 |
|
|
— |
|
|
2,836 |
|
|
— |
|
Element 82 |
232 |
|
|
— |
|
|
232 |
|
|
— |
|
Total Revenue |
$ |
8,037
|
|
|
$ |
—
|
|
|
$ |
13,367
|
|
|
$ |
59
|
|
Operations by reportable segment for the three months ended September 30, 2024 and 2023, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2024 |
|
Smart Windows |
|
Fiber Optics |
|
Slant Wells |
|
Element 82 |
|
Corporate and Other(a)
|
|
Total |
Revenue |
$ |
— |
|
|
$ |
4,969 |
|
|
$ |
2,836 |
|
|
$ |
232 |
|
|
$ |
— |
|
|
$ |
8,037 |
|
Cost of revenue |
— |
|
|
5,411 |
|
|
1,117 |
|
|
95 |
|
|
— |
|
|
6,623 |
|
Gross (loss) profit |
— |
|
|
(442) |
|
|
1,719 |
|
— |
|
137 |
|
— |
|
— |
|
— |
|
1,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
720 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
720 |
|
General and administrative |
— |
|
|
1,107 |
|
|
1 |
|
|
140 |
|
|
5,259 |
|
|
6,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
720 |
|
|
1,107 |
|
|
1 |
|
|
140 |
|
|
5,259 |
|
|
7,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
(720) |
|
|
(1,549) |
|
|
1,718 |
|
|
(3) |
|
|
(5,259) |
|
|
(5,813) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
— |
|
|
(5) |
|
|
— |
|
|
(1) |
|
|
6 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
(59) |
|
|
(51) |
|
Total other income (expense), net |
— |
|
|
3 |
|
|
— |
|
|
(1) |
|
|
(53) |
|
|
(51) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(720) |
|
|
$ |
(1,546) |
|
|
$ |
1,718
|
|
|
$ |
(4) |
|
|
$ |
(5,312) |
|
|
$ |
(5,864) |
|
(a)The Corporate and Other are expenses that are not currently allocated among our Smart Windows division, Fiber Optics division, Slant Wells group and Element 82.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2023 |
|
Smart Windows |
|
Fiber Optics |
|
Slant Wells |
|
Element 82 |
|
Corporate and Other(a) |
|
Total |
Revenue |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Cost of revenue |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Gross profit (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
492 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
492 |
|
General and administrative |
— |
|
|
471 |
|
|
— |
|
|
— |
|
|
2,470 |
|
|
2,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
492 |
|
|
471 |
|
|
— |
|
|
— |
|
|
2,470 |
|
|
3,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
(492) |
|
|
(471) |
|
|
— |
|
|
— |
|
|
(2,470) |
|
|
(3,433) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(2,444) |
|
|
(2,445) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrants |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,688 |
|
|
2,688 |
|
Change in fair value of notes |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(40) |
|
|
(40) |
|
Change in fair value of derivative liability |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
401 |
|
|
401 |
|
Other expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30) |
|
|
(30) |
|
Total other income (expense), net |
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
575 |
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(492) |
|
|
$ |
(472) |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(1,895) |
|
|
$ |
(2,859) |
|
(a) The Corporate and Other are expenses that are not currently allocated among our Smart Windows division, Fiber Optics division, Slant Wells group and Element 82.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2024 |
|
Smart Windows |
|
Fiber Optics |
|
Slant Wells |
|
Element 82 |
|
Corporate and Other(a) |
|
Total |
Revenue |
$ |
— |
|
|
$ |
10,299 |
|
|
$ |
2,836 |
|
|
$ |
232 |
|
|
$ |
— |
|
|
$ |
13,367 |
|
Cost of revenue |
— |
|
|
11,213 |
|
|
1,135 |
|
|
94 |
|
|
— |
|
|
12,442 |
|
Gross (loss) profit |
— |
|
|
(914) |
|
|
1,701 |
|
|
138 |
|
|
— |
|
|
925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
1,945 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,945 |
|
General and administrative |
— |
|
|
1,815 |
|
|
5 |
|
|
140 |
|
|
11,445 |
|
|
13,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
1,945 |
|
|
1,815 |
|
|
5 |
|
|
140 |
|
|
11,445 |
|
|
15,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
(1,945) |
|
|
(2,729) |
|
|
1,696 |
|
|
(2) |
|
|
(11,445) |
|
|
(14,425) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(168) |
|
|
(4) |
|
|
(1) |
|
|
(828) |
|
|
(1,001) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
(87) |
|
|
(79) |
|
Total other expense, net |
— |
|
|
(160) |
|
|
(4) |
|
|
(1) |
|
|
(915) |
|
|
(1,080) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(1,945) |
|
|
$ |
(2,889) |
|
|
$ |
1,692
|
|
|
$ |
(3) |
|
|
$ |
(12,360) |
|
|
$ |
(15,505) |
|
(a)The Corporate and Other are expenses that are not currently allocated among our Smart Windows division, Fiber Optics division, Slant Wells group and Element 82.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2023 |
|
Smart Windows |
|
Fiber Optics |
|
Slant Wells |
|
Element 82 |
|
Corporate and Other(a) |
|
Total |
Revenue |
$ |
— |
|
|
$ |
59 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
59 |
|
Cost of revenue |
— |
|
|
54 |
|
|
— |
|
|
— |
|
|
— |
|
|
54 |
|
Gross (loss) profit |
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
1,523 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,523 |
|
General and administrative |
— |
|
|
3,381 |
|
|
— |
|
|
— |
|
|
7,545 |
|
|
10,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
1,523 |
|
|
3,381 |
|
|
— |
|
|
— |
|
|
7,545 |
|
|
12,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
(1,523) |
|
|
(3,376) |
|
|
— |
|
|
— |
|
|
(7,545) |
|
|
(12,444) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
— |
|
|
(10) |
|
|
— |
|
|
— |
|
|
(6,960) |
|
|
(6,970) |
|
Loss on extinguishment of warrant liability |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(504) |
|
|
(504) |
|
Loss on extinguishment of debt |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,345) |
|
|
(2,345) |
|
Gain on issuance of convertible notes |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
64 |
|
|
64 |
|
Change in fair value of warrants |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10,424 |
|
|
10,424 |
|
Change in fair value of notes |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7,040) |
|
|
(7,040) |
|
Change in fair value of derivative liability |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
401 |
|
|
401 |
|
Other expense, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,264) |
|
|
(1,264) |
|
Total other expense, net |
— |
|
|
(10) |
|
|
— |
|
|
— |
|
|
(7,224) |
|
|
(7,234) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(1,523) |
|
|
$ |
(3,386) |
|
|
—
|
|
|
$ |
—
|
|
|
$ |
(14,769) |
|
|
$ |
(19,678) |
|
(a)The Corporate and Other are expenses that are not currently allocated among our Smart Windows division, Fiber Optics division, Slant Wells group and Element 82.
The following table presents long-lived assets by segment (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30 |
|
As of December 31 |
|
|
|
|
|
2024 |
|
2023 |
Smart Windows |
|
|
|
|
$ |
2,110 |
|
|
$ |
2,490 |
|
Fiber Optics |
|
|
|
|
$ |
2,632 |
|
|
$ |
2,021 |
|
Slant Wells |
|
|
|
|
$ |
802 |
|
|
$ |
— |
|
Element 82 |
|
|
|
|
$ |
985 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|