Quarterly report pursuant to Section 13 or 15(d)

Condensed Statements of Cash Flows (Unaudited)

v3.20.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,301,685) $ (2,444,920)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 3,713,956 643,503
Issuance of common stock and warrants in connection with cancellation of consulting agreement 264,520
Issuance of common stock in connection with a consulting agreement 240,000  
Depreciation and amortization 57,893 40,419
Amortization of debt discount 976,662 630,466
Change in fair value of warrant liability (136,326) 4,954
Bad debt expense 24,788  
Changes in operating assets and liabilities:    
Accounts receivable (92,833)
Prepaid and other current assets 28,682 (13,901)
Account payable 652,054 258,045
Accrued expenses 467,957 (105,886)
Accrued interest 249,694 80,761
Deferred revenue (225,000)
Due to related parties, net 28,033
Net cash used in operating activities (761,805) (1,196,359)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (26,603) (97,952)
Net cash used in investing activities (26,603) (97,952)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of senior secured promissory note (100,000)
Proceeds from related party 48,741
Proceeds from issuance of senior secured convertible notes and common stock warrants 638,500 1,235,000
Change in cash overdraft 1,720
Net cash provided by financing activities 688,961 1,135,000
Net decrease in cash (99,447) (159,311)
Cash - beginning of period 99,447 168,222
Cash - end of period 8,911
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unpaid deferred offering costs 181,051
Unpaid research and development license included in accounts payable 100,000 100,000
Beneficial conversion feature in connection with notes payable 27,918 138,708
Issuance of common stock in connection with notes payable 321,000 240,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest
Cash paid income taxes