Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value on a recurring basis into the fair value hierarchy
    Fair value measured at December 31, 2022  
    Total
carrying
value at
December 31,
2022
    Quoted
prices in
active
markets
 (Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
 
Liabilities:                        
Convertible notes   $ 1,654     $
           -
    $
              -
    $ 1,654  
Warrant liability   $ 972     $
-
    $
-
    $ 972  

 

Schedule of level 3 liabilities measured at fair value
    Convertible Notes     Warrant Liability  
Balance at December 31, 2021   $
-
    $
-
 
Issuance of convertible notes and warrants     1,505       1,995  
Change in fair value     149       (1,023 )
Balance at December 31, 2022   $ 1,654     $ 972  

 

Schedule of summary of significant unobservable inputs level 3 inputs
    October 19,
2022
    December 31,
2022
 
Dividend yield     0 %     0 %
Expected price volatility     48.4 %     48.7 %
Risk free interest rate     4.60 %     4.74 %
Expected term (in years)     1.0       0.8  

 

    October 19,
2022
    December 31,
2022
 
Dividend yield     0 %     0 %
Expected price volatility     53.4 %     53.9 %
Risk free interest rate     4.35 %     4.01 %
Expected term (in years)     5.0       4.8