Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value on a Recurring Basis into the Fair Value Hierarchy
The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of March 31, 2024:
Fair value measured at March 31, 2024
Total
carrying
value
Quoted
prices in
active
markets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Liabilities:
Warrant liability $ 23  $ $ $ 23 
Schedule of Derivative Liabilities at Fair Value
The following table provides the change in fair value of the warrant liability (in thousands):
  Warrant
Liability
Balance at December 31, 2023 $
Change in fair value 23 
Balance at March 31, 2024 $ 23 
Schedule of Significant Unobservable Inputs (Level 3 Inputs)
A summary of significant unobservable inputs (Level 3 inputs) used in measuring warrants on the issuance dates and as of March 31, 2024 is as follows:
  Series F / F-1 / F-2 2022 Notes Warrants -
Senior Secured
Note
Warrants -
Series E -
Line of Credit
Warrants - March 1, 2024
Date 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024
Dividend yield 0.0% 0.0% 0.0% 0.0% 0.0%
Expected price volatility 70.0% 65.0% 70.0% 70.0% 70.0%
Risk free interest rate 4.29% 4.35% 4.33% 4.32% 4.22%
Expected term (in years) 4.2 3.6 3.8 3.8 4.9