Quarterly report pursuant to Section 13 or 15(d)

Condensed Statements of Cash Flows (Unaudited)

v3.20.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,026,430) $ (1,546,935)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 2,601,845 437,886
Issuance of common stock and warrants in connection with cancellation of consulting agreement 264,520
Depreciation and amortization 38,924 26,546
Amortization of debt discount 740,041 324,199
Change in fair value of warrant liability (136,326) 62,711
Changes in operating assets and liabilities:    
Accounts receivable (56,542)
Prepaid and other current assets (17,566) (2,752)
Account payable 370,645 96,973
Accrued expenses 255,403 (32,923)
Accrued interest 176,893 42,675
Deferred revenue (127,958)
Due to related parties (8,635)
Net cash used in operating activities (732,051) (784,755)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (26,603) (47,045)
Net cash used in investing activities (26,603) (47,045)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party 31,000 (100,000)
Proceeds from issuance of senior secured convertible notes and common stock warrants 620,000 816,872
Change in cash overdraft 8,207
Net cash provided by financing activities 659,207 716,872
Net decrease in cash (99,447) (114,928)
Cash - beginning of period 99,447 168,222
Cash - end of period 53,294
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unpaid deferred offering costs 155,311
Unpaid research and development license included in accounts payable 100,000 100,000
Beneficial conversion feature in connection with notes payable 27,918 138,708
Issuance of common stock in connection with notes payable 321,000 240,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest
Cash paid income taxes